UBS Group AG Financial Statements (UBS)

UBS Group AGsmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 07.03.2022 31.12.2022 06.03.2023 31.12.2023 28.03.2024   31.03.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 35 059 33 270 33 270 39 063 39 063   43 512
Operating Income, bln rub 9 455 16 135 16 135 29 900 29 900   604.0
EBITDA, bln rub ? 11 573 18 196 18 196 32 800 32 800   4 261
Net profit, bln rub ? 7 457 7 629 7 629 29 027 27 850   412.0
OCF, bln rub ? 31 425 14 647 14 647 8 005 49 854   100 704
CAPEX, bln rub ? 1 841 1 643 1 643 0.000 1 799   1 289
FCF, bln rub ? 29 584 13 004 13 004 8 005 48 056   99 415
Dividend payout, bln rub 1 301 1 668 1 668 0.000 1 679   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 17.4% 21.9% 21.9% 0.00% 6.03%   0
OPEX, bln rub 25 604 17 135 17 135 9 163 9 163   35 967
Cost of production, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 3 260 6 563 6 563 28 216 28 216   37 687
Assets, bln rub 1 117 182 1 104 364 1 104 364 1 717 569 1 717 569   1 607 120
Net Assets, bln rub ? 60 662 56 876 56 876 87 285 87 285   85 260
Debt, bln rub 218 640 193 276 193 276 366 106 366 106   354 677
Cash, bln rub 203 642 171 684 171 684 316 381 316 381   276 736
Net debt, bln rub 14 998 21 592 21 592 49 725 49 725   77 941
Ordinary share price, rub 17.9 18.7 18.7 30.9 30.9   16.6
Number of ordinary shares, mln 3 818 3 261 3 526 3 228 3 228   3 205
Market cap, bln rub 68 222 60 882 65 837 99 743 99 743   53 079
EV, bln rub ? 83 220 82 474 87 429 149 468 149 468   131 020
Book value, bln rub 54 284 50 609 50 609 87 285 79 770   77 876
EPS, rub ? 1.95 2.34 2.16 8.99 8.63   0.13
FCF/share, rub 7.75 3.99 3.69 2.48 14.9   31.0
BV/share, rub 14.2 15.5 14.4 27.0 24.7   24.3
EBITDA margin, % ? 33.0% 54.7% 54.7% 84.0% 84.0%   9.79%
Net margin, % ? 21.3% 22.9% 22.9% 74.3% 71.3%   0.95%
FCF yield, % ? 43.4% 21.4% 19.8% 8.03% 48.2%   187.3%
ROE, % ? 12.3% 13.4% 13.4% 33.3% 31.9%   0.48%
ROA, % ? 0.67% 0.69% 0.69% 1.69% 1.62%   0.03%
P/E ? 9.15 7.98 8.63 3.44 3.58   128.8
P/FCF 2.31 4.68 5.06 12.5 2.08   0.53
P/S ? 1.95 1.83 1.98 2.55 2.55   1.22
P/BV ? 1.26 1.20 1.30 1.14 1.25   0.68
EV/EBITDA ? 7.19 4.53 4.80 4.56 4.56   30.7
Debt/EBITDA 1.30 1.19 1.19 1.52 1.52   18.3
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 5.25% 4.94% 4.94% 0.00% 4.60%   2.96%
UBS Group AG shareholders