Ralph Lauren Corporation Financial Statements (RL)

Ralph Lauren Corporationsmart-lab.ru %   2021 2022 2022 2023 2024   LTM ?
Report date 20.05.2021 02.04.2022 24.05.2022 25.05.2023 23.05.2024   23.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 401 6 219 6 219 6 444 6 631   6 631
Operating Income, bln rub 240.2 798.4 798.4 704.2 815.5   782.4
EBITDA, bln rub ? 487.8 1 038 1 082 1 006 1 045   1 095
Net profit, bln rub ? -121.1 600.1 600.1 522.7 646.3   646.3
OCF, bln rub ? 380.9 715.9 715.9 411.0 1 070   1 070
CAPEX, bln rub ? 107.8 166.9 166.9 217.5 164.8   164.8
FCF, bln rub ? 273.1 549.0 549.0 193.5 904.9   904.9
Dividend payout, bln rub 49.8 150.0 150.0 198.3 194.6   194.6
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 25.0% 25.0% 37.9% 30.1%   30.1%
OPEX, bln rub 2 639 3 306 3 306 3 409 3 372   3 554
Cost of production, bln rub 1 539 2 071 2 071 2 278 2 444   2 259
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 48.5 54.0 54.0 40.4 42.2   42.2
Assets, bln rub 7 888 7 725 7 725 6 790 6 603   6 603
Net Assets, bln rub ? 2 604 2 536 2 536 2 431 2 450   2 450
Debt, bln rub 3 230 3 372 3 372 2 862 2 675   2 675
Cash, bln rub 2 777 2 598 2 598 1 566 1 786   1 786
Net debt, bln rub 453.8 773.7 773.7 1 296 889.3   889.3
Ordinary share price, rub 122.2 112.0 112.0 116.7 187.8   112.5
Number of ordinary shares, mln 73.5 73.0 73.0 67.7 65.2   64.3
Market cap, bln rub 8 979 8 176 8 176 7 899 12 242   7 234
EV, bln rub ? 9 433 8 950 8 950 9 194 13 131   8 124
Book value, bln rub 1 549 1 524 1 524 1 443 1 487   1 487
EPS, rub ? -1.65 8.22 8.22 7.72 9.91   10.1
FCF/share, rub 3.72 7.52 7.52 2.86 13.9   14.1
BV/share, rub 21.1 20.9 20.9 21.3 22.8   23.1
EBITDA margin, % ? 11.1% 16.7% 17.4% 15.6% 15.8%   16.5%
Net margin, % ? -2.75% 9.65% 9.65% 8.11% 9.75%   9.75%
FCF yield, % ? 3.04% 6.71% 6.71% 2.45% 7.39%   12.5%
ROE, % ? -4.65% 23.7% 23.7% 21.5% 26.4%   26.4%
ROA, % ? -1.54% 7.77% 7.77% 7.70% 9.79%   9.79%
P/E ? -74.1 13.6 13.6 15.1 18.9   11.2
P/FCF 32.9 14.9 14.9 40.8 13.5   7.99
P/S ? 2.04 1.31 1.31 1.23 1.85   1.09
P/BV ? 5.80 5.36 5.36 5.47 8.24   4.87
EV/EBITDA ? 19.3 8.62 8.27 9.14 12.6   7.42
Debt/EBITDA 0.93 0.75 0.72 1.29 0.85   0.81
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2.45% 2.68% 2.68% 3.38% 2.49%   2.49%
Ralph Lauren Corporation shareholders