Enphase Energy Financial Statements (ENPH)

Enphase Energysmart-lab.ru %   2022 2022 2023   LTM ?
Report date 31.03.2022 30.06.2022 30.09.2022 13.02.2023 09.02.2024   23.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 382 2 331 2 291   1 420
Operating Income, bln rub 215.8 448.3 445.7   70.3
EBITDA, bln rub ? 249.0 523.1 612.4   191.9
Net profit, bln rub ? 145.4 397.4 438.9   139.7
OCF, bln rub ? 352.0 744.8 696.8   266.0
CAPEX, bln rub ? 52.5 46.4 110.4   71.4
FCF, bln rub ? 299.5 698.4 586.4   194.6
Dividend payout, bln rub 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00%   0
OPEX, bln rub 338.6 524.0 597.0   567.4
Cost of production, bln rub 827.6 1 356 1 232   752.2
R&D, bln rub 105.5 168.8 227.3   219.7
Interest expenses, bln rub 45.2 9.44 8.84   8.93
Assets, bln rub 2 263 2 437 2 698 3 084 3 383   3 233
Net Assets, bln rub ? 331.0 451.0 610.1 825.6 983.6   922.7
Debt, bln rub 1 284 1 286 1 288 1 290 1 299   1 320
Cash, bln rub 1 063 1 248 1 417 1 613 1 695   1 630
Net debt, bln rub 220.7 38.4 -129.0 -322.5 -396.1   -309.8
Ordinary share price, rub 201.8 195.2 277.5 265.0 132.1   79.1
Number of ordinary shares, mln 134.0 135.3 136.4   135.9
Market cap, bln rub 0 26 167 0 35 862 18 021   10 748
EV, bln rub ? 221 26 205 -129 35 540 17 625   10 438
Book value, bln rub 32 157 324 512 701   646
EPS, rub ? 1.09 2.94 3.22   1.03
FCF/share, rub 2.23 5.16 4.30   1.43
BV/share, rub 1.17 3.79 5.14   4.76
EBITDA margin, % ? 18.0% 22.4% 26.7%   13.5%
Net margin, % ? 10.5% 17.0% 19.2%   9.84%
FCF yield, % ? 0.00% 1.14% 0.00% 1.95% 3.25%   1.81%
ROE, % ? 0.00% 32.3% 0.00% 48.1% 44.6%   15.1%
ROA, % ? 0.00% 5.97% 0.00% 12.9% 13.0%   4.32%
P/E ? 179.9 90.3 41.1   76.9
P/FCF 87.4 51.4 30.7   55.2
P/S ? 18.9 15.4 7.87   7.57
P/BV ? 0.00 166.6 0.00 70.0 25.7   16.6
EV/EBITDA ? 105.3 67.9 28.8   54.4
Debt/EBITDA 0.15 -0.62 -0.65   -1.61
R&D/CAPEX, % 201.0% 363.6% 205.9%   307.8%
CAPEX/Revenue, % 3.80% 1.99% 4.82%   5.03%
Enphase Energy shareholders