Stocks
Chewy Financial Statements (CHWY) |
||||||||||
| Chewysmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 02.04.2020 | 30.03.2021 | 29.03.2022 | 22.03.2023 | 20.03.2024 | 29.05.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 4 847 | 7 146 | 8 891 | 10 099 | 11 148 | 11 241 | |||
| Operating Income, bln rub | -252.7 | -90.5 | -72.2 | 55.8 | 5.39 | 36.0 | ||||
| EBITDA, bln rub | ? | -222.1 | -54.8 | -17.2 | 139.1 | 115.1 | 165.6 | |||
| Net profit, bln rub | ? | -252.0 | -94.5 | -75.5 | 49.9 | 39.6 | 84.3 | |||
| OCF, bln rub | ? | 46.6 | 132.8 | 191.7 | 349.6 | 486.0 | 419.8 | |||
| CAPEX, bln rub | ? | 48.6 | 130.7 | 183.2 | 230.3 | 143.3 | 151.0 | |||
| FCF, bln rub | ? | -2.06 | 2.01 | 8.55 | 119.3 | 342.8 | 268.7 | |||
| Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| OPEX, bln rub | 1 397 | 1 911 | 2 446 | 2 775 | 3 050 | 3 135 | ||||
| Cost of production, bln rub | 3 703 | 5 325 | 6 517 | 7 268 | 8 092 | 8 070 | ||||
| R&D, bln rub | 8.60 | 7.40 | 14.2 | 22.4 | 30.2 | 23.6 | ||||
| Interest expenses, bln rub | 0.356 | 2.02 | 1.64 | 9.29 | 3.58 | 4.06 | ||||
| Assets, bln rub | 932.3 | 1 741 | 2 086 | 2 515 | 3 421 | 3 201 | ||||
| Net Assets, bln rub | ? | -404.0 | -2.00 | 14.7 | 214.0 | 510.2 | 642.9 | |||
| Debt, bln rub | 200.4 | 328.2 | 410.2 | 471.8 | 556.8 | 549.7 | ||||
| Cash, bln rub | 212.1 | 563.3 | 603.1 | 677.4 | 1 134 | 1 138 | ||||
| Net debt, bln rub | -11.6 | -235.1 | -192.9 | -205.6 | -577.2 | -588.4 | ||||
| Ordinary share price, rub | 26.5 | 101.8 | 44.0 | 45.9 | 19.4 | 20.0 | ||||
| Number of ordinary shares, mln | 401.4 | 407.2 | 417.2 | 422.3 | 429.5 | 434.9 | ||||
| Market cap, bln rub | 10 640 | 41 465 | 18 337 | 19 389 | 8 323 | 8 680 | ||||
| EV, bln rub | ? | 10 629 | 41 230 | 18 144 | 19 184 | 7 746 | 8 092 | |||
| Book value, bln rub | -418 | -2 | 15 | 175 | 471 | 603 | ||||
| EPS, rub | ? | -0.63 | -0.23 | -0.18 | 0.12 | 0.09 | 0.19 | |||
| FCF/share, rub | -0.01 | 0.00 | 0.02 | 0.28 | 0.80 | 0.62 | ||||
| BV/share, rub | -1.04 | 0.00 | 0.04 | 0.41 | 1.10 | 1.39 | ||||
| EBITDA margin, % | ? | -4.58% | -0.77% | -0.19% | 1.38% | 1.03% | 1.47% | |||
| Net margin, % | ? | -5.20% | -1.32% | -0.85% | 0.49% | 0.36% | 0.75% | |||
| FCF yield, % | ? | -0.02% | 0.00% | 0.05% | 0.62% | 4.12% | 3.10% | |||
| ROE, % | ? | 62.4% | 4 716% | -512.1% | 23.3% | 7.76% | 13.1% | |||
| ROA, % | ? | -27.0% | -5.43% | -3.62% | 1.98% | 1.16% | 2.63% | |||
| P/E | ? | -42.2 | -438.7 | -243.0 | 388.6 | 210.3 | 103.0 | |||
| P/FCF | -5 178 | 20 609 | 2 144 | 162.5 | 24.3 | 32.3 | ||||
| P/S | ? | 2.20 | 5.80 | 2.06 | 1.92 | 0.75 | 0.77 | |||
| P/BV | ? | -25.4 | -20 691 | 1 244 | 111.1 | 17.7 | 14.4 | |||
| EV/EBITDA | ? | -47.9 | -752.4 | -1 057 | 138.0 | 67.3 | 48.8 | |||
| Debt/EBITDA | 0.05 | 4.29 | 11.2 | -1.48 | -5.02 | -3.55 | ||||
| R&D/CAPEX, % | 17.7% | 5.66% | 7.75% | 9.73% | 21.1% | 15.6% | ||||
| CAPEX/Revenue, % | 1.00% | 1.83% | 2.06% | 2.28% | 1.29% | 1.34% | ||||
| Chewy shareholders | ||||||||||
